capital construction and servicing workspaces · Advanced

Bridge exit feasibility test

Test whether a defined permanent loan can repay bridge obligations. Includes exit sizing and payoff funding-gap calculation.

Your assumptions

Illustrative starting values. Replace them with your own evidence. Inputs stay in this browser.

Annual underwritten net cash flowUSD/year
Assumed property valueUSD
Annual note rate%
Amortizationyears
Assumed minimum DSCRx
Assumed maximum LTV%
Assumed minimum debt yield%
Projected bridge payoff at exitUSD
Takeout origination fee%
Other takeout costsUSD
New reserve fundingUSD
Additional monthly cash cost of delayUSD/month
Exit delaymonths

Your scenario, explained

Results

    Calculation assumptions

      Version 1.0.0 · Educational scenario, subject to the stated assumptions.

      How this calculation works

      Method and assumptions

      Size takeout debt at entered future cash flow, value and rate. Deduct new fees, costs, reserves, bridge payoff and separately entered delay costs.

      Worked example

      The default $300,000 cash flow, $4.5 million value, 6.5% rate and entered underwriting tests produce $3,150,000 takeout capacity. Deduct the $3 million bridge payoff, $31,500 origination fee, $50,000 other costs, $100,000 reserves and three months of $30,000 additional delay costs. The exit requires $121,500 additional equity even though gross takeout debt exceeds the bridge payoff.

      Before using the result

      Know the boundaries

      • Educational scenario, not a quote, commitment, approval, appraisal or payoff statement.
      • Defaults and thresholds are editable illustrations; the executed documents and lender underwriting control.
      • Bridge payoff should already include interest accrued to the modeled exit. Delay cost must exclude amounts already embedded in payoff.
      Calculation standards →

      Method references

      1. OCC: Commercial Real Estate Lending handbook
      2. Fannie Mae Multifamily Selling and Servicing Guide
      Discuss your financing with Jaken Finance Group ↗

      Keep working through the decision

      Related resources